|
| ASSETS | | | | | | Current Assets | | | | Checking/Savings | | | | | Petty
Cash | 45.51 | | | | Checking | 15,564.06 | | | Total Checking/Savings | 15,609.57 | | | Accounts Receivable | | | | | Accounts Receivable | | | | | | Temp A/R | -3,107.49 | | | | | Accounts
Receivable - Other | -1,383.80 | | | | Total Accounts Receivable | -4,491.29 | | | Total Accounts Receivable | -4,491.29 | | | Other Current Assets | | | | | Undeposited
Funds | 109.00 | | | Total Other Current Assets | 109.00 | | Total Current Assets | 11,227.28 | | Fixed Assets | | | | | Property & Buildings | 93,549.90 | | | Accum.Depre. | -82,963.18 | | Total Fixed Assets | 10,586.72 | | TOTAL ASSETS | | 21,814.00 | | LIABILITIES & EQUITY | | | Liabilities | | | | | | Current Liabilities | | | | | Accounts
Payable | | | | | | Accounts
Payable | -2,331.04 | | | | Total Accounts Payable | -2,331.04 | | | | Other Current Liabilities | | | | | | Payroll Liabilities | | | | | | | TWF | 13.08 | | | | | | FUTA | 11.28 | | | | | | FMed WH | 12.41 | | | | | | FICA
WH | 52.96 | | | | | | Fed
WH | 32.00 | | | | | Total
Payroll Liabilities | 121.73 | | | | Total Other Current Liabilities | 121.73 | | | Total Current Liabilities | -2,209.31 | | | Long Term Liabilities | | | | | Note Payable | 40,000.00 | | | Total
Long Term Liabilities | 40,000.00 | | Total Liabilities | 37,790.69 | | Equity | | | | | | | Deferred Revenue | 225.00 | | | Opening Bal Equity | 45,269.41 | | | Retained Earnings | -33,086.91 | | | Net Income | -28,384.15 | | Total Equity | | -15,976.65 | | TOTAL LIABILITIES
& EQUITY | 21,814.04 | |
|