|
| | ASSETS | | | | | | Current Assets | | | | Checking/Savings | | | | | Petty
Cash | 79.21 | | | | Checking | 12,778.51 | | | Total Checking/Savings | 12,857.72 | | | Accounts Receivable | | | | | Accounts Receivable | | | | | | Temp A/R | -3,107.49 | | | | | Accounts
Receivable - Other | -1,429.62 | | | | Total Accounts Receivable | -4,537.11 | | | Total Accounts Receivable | -4,537.11 | | | Other Current Assets | | | | | Undeposited
Funds | 109.00 | | | Total Other Current Assets | 109.00 | | Total Current Assets | 8,429.61 | | Fixed Assets | | | | | Property & Buildings | 93,549.90 | | | Accum.Depre. | -82,963.18 | | Total Fixed Assets | 10,586.72 | | TOTAL ASSETS | | 19,016.33 | | LIABILITIES & EQUITY | | | Liabilities | | | | | | Current Liabilities | | | | | Accounts
Payable | | | | | | Accounts
Payable | -2,331.04 | | | | Total Accounts Payable | -2,331.04 | | | | Other Current Liabilities | | | | | | Payroll Liabilities | | | | | | | TWF | 14.30 | | | | | | FUTA | 13.72 | | | | | | FMed WH | 48.59 | | | | | | FICA
WH | 207.68 | | | | | | Fed
WH | 108.00 | | | | | Total
Payroll Liabilities | 392.29 | | | | Total Other Current Liabilities | 392.29 | | | Total Current Liabilities | -1,938.75 | | | Long Term Liabilities | | | | | Note Payable | 38,410.79 | | | Total
Long Term Liabilities | 38,410.79 | | Total Liabilities | 36,472.04 | | Equity | | | | | | | Deferred Revenue | 225.00 | | | Opening Bal Equity | 45,269.41 | | | Retained Earnings | -33,068.88 | | | Net Income | -29,881.20 | | Total Equity | | -17,455.67 | | TOTAL LIABILITIES
& EQUITY | 19,016.37 | |
|